The full CarrSports report is here.
The more detailed report includes assumptions consultant Bill Carr made in his work, no financial model for what happens if UAB must leave Conference USA as expected, and UAB's hope to reduce the money it owes for canceled football games by finding new opponents for the impacted teams.
Carr assumed a 20 percent drop in Blazer Club and Champion Club donations for 2015-16. By 2016-17, the study projects a 10 percent increase in Blazer Club donations for 2016-17 when reseating occurs at men's basketball games, followed by 5 percent annual increases. Champions Club giving is expected to increase by 4 percent beginning in 2016-17.
Carr's report to UAB in November uses the same projected subsidy numbers with and without football. The report projects that 79 percent of UAB's athletic department will be subsidized by the university or student fees starting next year, up from 67 percent in 2014-15.
Student fee revenue was $5 million in 2012-13 and is estimated to reach $6.4 million in 2018-19. (UAB has said student fees for 2016 and beyond have not been set yet.) Direct and indirect institutional support is projected to be $14.9 million per year without football.
UAB is projected to lose roughly $2 million per year in NCAA and Conference USA revenue starting in 2015-16. That includes $900,000 in C-USA TV revenue, $800,000 from the College Football Playoff, and $40,000 in C-USA bowl money.
CBSSports.com also requested from UAB all emails discussing the football program's future among four key stakeholders over the past two years, and documentation showing Mackin's new job description and any compensation change since he resigned last month as athletic director to become special assistant to the university president for athletics. A university spokesman said, "There are no emails pursuant to your request, and there is not a document regarding Brian's reassignment."
It's this last one that bothers me the most. No emails whatsoever? Who's hiding what? And no document regarding Mackin's reassignment? Again, that smacks of lies and corruption.